|
債務整理・過払い金【大阪】TOP>>債務整理あれこれ>>過払い金返還請求とは>>過払い金シミュレーション
過払い金シミュレーション
過払い金が発生する仕組についてイメージして頂くため,次のような架空の取引を例に具体的に引き直し計算をしてみました。
【事例】
Aさんは,7年前(平成12年10月1日),サラ金との間で,限度枠50万円,年29.2%の利率で契約を結び,初回に限度枠一杯の50万円を借りました。その後,下表のとおり,毎月5日ごとに2万3000円を返済しましたが,その都度,1万円ないし2万円を借りていたため,常に限度枠一杯の状態でした。サラ金からは,下表(A)欄の金額を残元金として請求されていました。
この様な場合に,利息制限法所定の利率年18%に引き直して計算し直してみると,残元金は下表(B)欄のようになります。
(※)B欄のマイナス表示は過払い金が発生したことを示しています。
下表では,できる限り単純化してわかりやすくするために過払金に年5%の利息は付していません。
| 取引日 |
借入額 |
返済額 |
|
業者請求額(A) |
|
引直計算後の負債額(B) |
|
利率 |
残元金 |
|
利率 |
残元金(※) |
| H12/10/01 |
500,000 |
|
|
29.2% |
500,000 |
→ |
18% |
500,000 |
| H12/11/05 |
|
23,000 |
|
29.2% |
490,961 |
→ |
18% |
485,606 |
| H12/12/05 |
|
23,000 |
|
29.2% |
479,711 |
→ |
18% |
469,770 |
| H12/12/05 |
20,000 |
|
|
29.2% |
499,711 |
→ |
18% |
489,770 |
| H13/01/05 |
|
23,000 |
|
29.2% |
489,075 |
→ |
18% |
474,240 |
| H13/01/05 |
10,000 |
|
|
29.2% |
499,075 |
→ |
18% |
484,240 |
| H13/02/05 |
|
23,000 |
|
29.2% |
488,452 |
→ |
18% |
468,642 |
| H13/02/05 |
10,000 |
|
|
29.2% |
498,452 |
→ |
18% |
478,642 |
| H13/03/05 |
|
23,000 |
|
29.2% |
486,617 |
→ |
18% |
462,251 |
| H13/03/05 |
10,000 |
|
|
29.2% |
496,617 |
→ |
18% |
472,251 |
| H13/04/05 |
|
23,000 |
|
29.2% |
485,933 |
→ |
18% |
456,470 |
| H13/04/05 |
10,000 |
|
|
29.2% |
495,933 |
→ |
18% |
466,470 |
| H13/05/05 |
|
23,000 |
|
29.2% |
484,835 |
→ |
18% |
450,371 |
| H13/05/05 |
10,000 |
|
|
29.2% |
494,835 |
→ |
18% |
460,371 |
| H13/06/05 |
|
23,000 |
|
29.2% |
484,106 |
→ |
18% |
444,409 |
| H13/06/05 |
10,000 |
|
|
29.2% |
494,106 |
→ |
18% |
454,409 |
| H13/07/05 |
|
23,000 |
|
29.2% |
482,964 |
→ |
18% |
438,131 |
| H13/07/05 |
10,000 |
|
|
29.2% |
492,964 |
→ |
18% |
448,131 |
| H13/08/05 |
|
23,000 |
|
29.2% |
482,189 |
→ |
18% |
431,981 |
| H13/08/05 |
10,000 |
|
|
29.2% |
492,189 |
→ |
18% |
441,981 |
| H13/09/05 |
|
23,000 |
|
29.2% |
481,395 |
→ |
18% |
425,737 |
| H13/09/05 |
10,000 |
|
|
29.2% |
491,395 |
→ |
18% |
435,737 |
| H13/10/05 |
|
23,000 |
|
29.2% |
480,188 |
→ |
18% |
419,183 |
| H13/10/05 |
10,000 |
|
|
29.2% |
490,188 |
→ |
18% |
429,183 |
| H13/11/05 |
|
23,000 |
|
29.2% |
479,344 |
→ |
18% |
412,744 |
| H13/11/05 |
20,000 |
|
|
29.2% |
499,344 |
→ |
18% |
432,744 |
| H13/12/05 |
|
23,000 |
|
29.2% |
488,328 |
→ |
18% |
416,146 |
| H13/12/05 |
10,000 |
|
|
29.2% |
498,328 |
→ |
18% |
426,146 |
| H14/01/05 |
|
23,000 |
|
29.2% |
487,686 |
→ |
18% |
409,660 |
| H14/01/05 |
10,000 |
|
|
29.2% |
497,686 |
→ |
18% |
419,660 |
| H14/02/05 |
|
23,000 |
|
29.2% |
487,028 |
→ |
18% |
403,075 |
| H14/02/05 |
10,000 |
|
|
29.2% |
497,028 |
→ |
18% |
413,075 |
| H14/03/05 |
|
23,000 |
|
29.2% |
485,161 |
→ |
18% |
395,778 |
| H14/03/05 |
10,000 |
|
|
29.2% |
495,161 |
→ |
18% |
405,778 |
| H14/04/05 |
|
23,000 |
|
29.2% |
484,440 |
→ |
18% |
388,981 |
| H14/04/05 |
10,000 |
|
|
29.2% |
494,440 |
→ |
18% |
398,981 |
| H14/05/05 |
|
23,000 |
|
29.2% |
483,306 |
→ |
18% |
381,883 |
| H14/05/05 |
10,000 |
|
|
29.2% |
493,306 |
→ |
18% |
391,883 |
| H14/06/05 |
|
23,000 |
|
29.2% |
482,539 |
→ |
18% |
374,873 |
| H14/06/05 |
10,000 |
|
|
29.2% |
492,539 |
→ |
18% |
384,873 |
| H14/07/05 |
|
23,000 |
|
29.2% |
481,359 |
→ |
18% |
367,567 |
| H14/07/05 |
10,000 |
|
|
29.2% |
491,359 |
→ |
18% |
377,567 |
| H14/08/05 |
|
23,000 |
|
29.2% |
480,544 |
→ |
18% |
360,339 |
| H14/08/05 |
10,000 |
|
|
29.2% |
490,544 |
→ |
18% |
370,339 |
| H14/09/05 |
|
23,000 |
|
29.2% |
479,709 |
→ |
18% |
353,000 |
| H14/09/05 |
20,000 |
|
|
29.2% |
499,709 |
→ |
18% |
373,000 |
| H14/10/05 |
|
23,000 |
|
29.2% |
488,702 |
→ |
18% |
355,518 |
| H14/10/05 |
10,000 |
|
|
29.2% |
498,702 |
→ |
18% |
365,518 |
| H14/11/05 |
|
23,000 |
|
29.2% |
488,069 |
→ |
18% |
348,105 |
| H14/11/05 |
10,000 |
|
|
29.2% |
498,069 |
→ |
18% |
358,105 |
| H14/12/05 |
|
23,000 |
|
29.2% |
487,022 |
→ |
18% |
340,402 |
| H14/12/05 |
10,000 |
|
|
29.2% |
497,022 |
→ |
18% |
350,402 |
| H15/01/05 |
|
23,000 |
|
29.2% |
486,348 |
→ |
18% |
332,758 |
| H15/01/05 |
10,000 |
|
|
29.2% |
496,348 |
→ |
18% |
342,758 |
| H15/02/05 |
|
23,000 |
|
29.2% |
485,657 |
→ |
18% |
324,997 |
| H15/02/05 |
10,000 |
|
|
29.2% |
495,657 |
→ |
18% |
334,997 |
| H15/03/05 |
|
23,000 |
|
29.2% |
483,759 |
→ |
18% |
316,622 |
| H15/03/05 |
10,000 |
|
|
29.2% |
493,759 |
→ |
18% |
326,622 |
| H15/04/05 |
|
23,000 |
|
29.2% |
483,004 |
→ |
18% |
308,615 |
| H15/04/05 |
10,000 |
|
|
29.2% |
493,004 |
→ |
18% |
318,615 |
| H15/05/05 |
|
23,000 |
|
29.2% |
481,836 |
→ |
18% |
300,328 |
| H15/05/05 |
10,000 |
|
|
29.2% |
491,836 |
→ |
18% |
310,328 |
| H15/06/05 |
|
23,000 |
|
29.2% |
481,033 |
→ |
18% |
292,072 |
| H15/06/05 |
10,000 |
|
|
29.2% |
491,033 |
→ |
18% |
302,072 |
| H15/07/05 |
|
23,000 |
|
29.2% |
479,817 |
→ |
18% |
283,541 |
| H15/07/05 |
20,000 |
|
|
29.2% |
499,817 |
→ |
18% |
303,541 |
| H15/08/05 |
|
23,000 |
|
29.2% |
489,212 |
→ |
18% |
285,181 |
| H15/08/05 |
10,000 |
|
|
29.2% |
499,212 |
→ |
18% |
295,181 |
| H15/09/05 |
|
23,000 |
|
29.2% |
488,592 |
→ |
18% |
276,693 |
| H15/09/05 |
10,000 |
|
|
29.2% |
498,592 |
→ |
18% |
286,693 |
| H15/10/05 |
|
23,000 |
|
29.2% |
487,558 |
→ |
18% |
267,934 |
| H15/10/05 |
10,000 |
|
|
29.2% |
497,558 |
→ |
18% |
277,934 |
| H15/11/05 |
|
23,000 |
|
29.2% |
486,897 |
→ |
18% |
259,182 |
| H15/11/05 |
10,000 |
|
|
29.2% |
496,897 |
→ |
18% |
269,182 |
| H15/12/05 |
|
23,000 |
|
29.2% |
485,822 |
→ |
18% |
250,164 |
| H15/12/05 |
10,000 |
|
|
29.2% |
495,822 |
→ |
18% |
260,164 |
| H16/01/05 |
|
23,000 |
|
29.2% |
485,112 |
→ |
18% |
241,139 |
| H16/01/05 |
10,000 |
|
|
29.2% |
495,112 |
→ |
18% |
251,139 |
| H16/02/05 |
|
23,000 |
|
29.2% |
484,357 |
→ |
18% |
231,967 |
| H16/02/05 |
10,000 |
|
|
29.2% |
494,357 |
→ |
18% |
241,967 |
| H16/03/05 |
|
23,000 |
|
29.2% |
482,794 |
→ |
18% |
222,418 |
| H16/03/05 |
10,000 |
|
|
29.2% |
492,794 |
→ |
18% |
232,418 |
| H16/04/05 |
|
23,000 |
|
29.2% |
481,981 |
→ |
18% |
212,961 |
| H16/04/05 |
10,000 |
|
|
29.2% |
491,981 |
→ |
18% |
222,961 |
| H16/05/05 |
|
23,000 |
|
29.2% |
480,756 |
→ |
18% |
203,250 |
| H16/05/05 |
10,000 |
|
|
29.2% |
490,756 |
→ |
18% |
213,250 |
| H16/06/05 |
|
23,000 |
|
29.2% |
479,893 |
→ |
18% |
193,501 |
| H16/06/05 |
20,000 |
|
|
29.2% |
499,893 |
→ |
18% |
213,501 |
| H16/07/05 |
|
23,000 |
|
29.2% |
488,857 |
→ |
18% |
193,651 |
| H16/07/05 |
10,000 |
|
|
29.2% |
498,857 |
→ |
18% |
203,651 |
| H16/08/05 |
|
23,000 |
|
29.2% |
488,194 |
→ |
18% |
183,755 |
| H16/08/05 |
10,000 |
|
|
29.2% |
498,194 |
→ |
18% |
193,755 |
| H16/09/05 |
|
23,000 |
|
29.2% |
487,515 |
→ |
18% |
173,708 |
| H16/09/05 |
10,000 |
|
|
29.2% |
497,515 |
→ |
18% |
183,708 |
| H16/10/05 |
|
23,000 |
|
29.2% |
486,422 |
→ |
18% |
163,418 |
| H16/10/05 |
10,000 |
|
|
29.2% |
496,422 |
→ |
18% |
173,418 |
| H16/11/05 |
|
23,000 |
|
29.2% |
485,699 |
→ |
18% |
153,061 |
| H16/11/05 |
10,000 |
|
|
29.2% |
495,699 |
→ |
18% |
163,061 |
| H16/12/05 |
|
23,000 |
|
29.2% |
484,563 |
→ |
18% |
142,466 |
| H16/12/05 |
10,000 |
|
|
29.2% |
494,563 |
→ |
18% |
152,466 |
| H17/01/05 |
|
23,000 |
|
29.2% |
483,800 |
→ |
18% |
131,791 |
| H17/01/05 |
10,000 |
|
|
29.2% |
493,800 |
→ |
18% |
141,791 |
| H17/02/05 |
|
23,000 |
|
29.2% |
483,046 |
→ |
18% |
120,958 |
| H17/02/05 |
10,000 |
|
|
29.2% |
493,046 |
→ |
18% |
130,958 |
| H17/03/05 |
|
23,000 |
|
29.2% |
481,090 |
→ |
18% |
109,766 |
| H17/03/05 |
10,000 |
|
|
29.2% |
491,090 |
→ |
18% |
119,766 |
| H17/04/05 |
|
23,000 |
|
29.2% |
480,269 |
→ |
18% |
98,596 |
| H17/04/05 |
10,000 |
|
|
29.2% |
490,269 |
→ |
18% |
108,596 |
| H17/05/05 |
|
23,000 |
|
29.2% |
479,035 |
→ |
18% |
87,202 |
| H17/05/05 |
20,000 |
|
|
29.2% |
499,035 |
→ |
18% |
107,202 |
| H17/06/05 |
|
23,000 |
|
29.2% |
488,411 |
→ |
18% |
85,840 |
| H17/06/05 |
10,000 |
|
|
29.2% |
498,411 |
→ |
18% |
95,840 |
| H17/07/05 |
|
23,000 |
|
29.2% |
487,372 |
→ |
18% |
74,257 |
| H17/07/05 |
10,000 |
|
|
29.2% |
497,372 |
→ |
18% |
84,257 |
| H17/08/05 |
|
23,000 |
|
29.2% |
486,706 |
→ |
18% |
62,545 |
| H17/08/05 |
10,000 |
|
|
29.2% |
496,706 |
→ |
18% |
72,545 |
| H17/09/05 |
|
23,000 |
|
29.2% |
486,024 |
→ |
18% |
50,654 |
| H17/09/05 |
10,000 |
|
|
29.2% |
496,024 |
→ |
18% |
60,654 |
| H17/10/05 |
|
23,000 |
|
29.2% |
484,928 |
→ |
18% |
38,551 |
| H17/10/05 |
10,000 |
|
|
29.2% |
494,928 |
→ |
18% |
48,551 |
| H17/11/05 |
|
23,000 |
|
29.2% |
484,202 |
→ |
18% |
26,293 |
| H17/11/05 |
10,000 |
|
|
29.2% |
494,202 |
→ |
18% |
36,293 |
| H17/12/05 |
|
23,000 |
|
29.2% |
483,062 |
→ |
18% |
13,829 |
| H17/12/05 |
10,000 |
|
|
29.2% |
493,062 |
→ |
18% |
23,829 |
| H18/01/05 |
|
23,000 |
|
29.2% |
482,289 |
→ |
18% |
1,193 |
| H18/01/05 |
10,000 |
|
|
29.2% |
492,289 |
→ |
18% |
11,193 |
| H18/02/05 |
|
23,000 |
|
29.2% |
481,497 |
→ |
|
-11,636 |
| H18/02/05 |
10,000 |
|
|
29.2% |
491,497 |
→ |
|
-1,636 |
| H18/03/05 |
|
23,000 |
|
29.2% |
479,506 |
→ |
|
-24,636 |
| H18/03/05 |
20,000 |
|
|
29.2% |
499,506 |
→ |
|
-4,636 |
| H18/04/05 |
|
23,000 |
|
29.2% |
488,893 |
→ |
|
-27,636 |
| H18/04/05 |
10,000 |
|
|
29.2% |
498,893 |
→ |
|
-17,636 |
| H18/05/05 |
|
23,000 |
|
29.2% |
487,866 |
→ |
|
-40,636 |
| H18/05/05 |
10,000 |
|
|
29.2% |
497,866 |
→ |
|
-30,636 |
| H18/06/05 |
|
23,000 |
|
29.2% |
487,213 |
→ |
|
-53,636 |
| H18/06/05 |
10,000 |
|
|
29.2% |
497,213 |
→ |
|
-43,636 |
| H18/07/05 |
|
23,000 |
|
29.2% |
486,146 |
→ |
|
-66,636 |
| H18/07/05 |
10,000 |
|
|
29.2% |
496,146 |
→ |
|
-56,636 |
| H18/08/05 |
|
23,000 |
|
29.2% |
485,450 |
→ |
|
-79,636 |
| H18/08/05 |
10,000 |
|
|
29.2% |
495,450 |
→ |
|
-69,636 |
| H18/09/05 |
|
23,000 |
|
29.2% |
484,737 |
→ |
|
-92,636 |
| H18/09/05 |
10,000 |
|
|
29.2% |
494,737 |
→ |
|
-82,636 |
| H18/10/05 |
|
23,000 |
|
29.2% |
483,610 |
→ |
|
-105,636 |
| H18/10/05 |
10,000 |
|
|
29.2% |
493,610 |
→ |
|
-95,636 |
| H18/11/05 |
|
23,000 |
|
29.2% |
482,851 |
→ |
|
-118,636 |
| H18/11/05 |
10,000 |
|
|
29.2% |
492,851 |
→ |
|
-108,636 |
| H18/12/05 |
|
23,000 |
|
29.2% |
481,679 |
→ |
|
-131,636 |
| H18/12/05 |
10,000 |
|
|
29.2% |
491,679 |
→ |
|
-121,636 |
| H19/01/05 |
|
23,000 |
|
29.2% |
480,872 |
→ |
|
-144,636 |
| H19/01/05 |
10,000 |
|
|
29.2% |
490,872 |
→ |
|
-134,636 |
| H19/02/05 |
|
23,000 |
|
29.2% |
480,045 |
→ |
|
-157,636 |
| H19/02/05 |
10,000 |
|
|
29.2% |
490,045 |
→ |
|
-147,636 |
| H19/03/05 |
|
23,000 |
|
29.2% |
478,022 |
→ |
|
-170,636 |
| H19/03/05 |
20,000 |
|
|
29.2% |
498,022 |
→ |
|
-150,636 |
| H19/04/05 |
|
23,000 |
|
29.2% |
487,372 |
→ |
|
-173,636 |
| H19/04/05 |
10,000 |
|
|
29.2% |
497,372 |
→ |
|
-163,636 |
| H19/05/05 |
|
23,000 |
|
29.2% |
486,308 |
→ |
|
-186,636 |
| H19/05/05 |
10,000 |
|
|
29.2% |
496,308 |
→ |
|
-176,636 |
| H19/06/05 |
|
23,000 |
|
29.2% |
485,616 |
→ |
|
-199,636 |
| H19/06/05 |
10,000 |
|
|
29.2% |
495,616 |
→ |
|
-189,636 |
| H19/07/05 |
|
23,000 |
|
29.2% |
484,510 |
→ |
|
-212,636 |
| H19/07/05 |
10,000 |
|
|
29.2% |
494,510 |
→ |
|
-202,636 |
| H19/08/05 |
|
23,000 |
|
29.2% |
483,773 |
→ |
|
-225,636 |
| H19/08/05 |
10,000 |
|
|
29.2% |
493,773 |
→ |
|
-215,636 |
| H19/09/05 |
|
23,000 |
|
29.2% |
483,018 |
→ |
|
-238,636 |
| H19/09/05 |
10,000 |
|
|
29.2% |
493,018 |
→ |
|
-228,636 |
上記事例の場合,取引開始から約5年半が経過した平成18年2月5日までには残債務がゼロになり,取引開始から7年経過した平成19年9月5日の時点では22万円以上の過払い金が発生していることになります(これはあくまで一例です)。
過払い金なら若林・新井総合法律事務所 大阪府大阪市淀川区西三国3-11-17

 

債務整理・過払い金地域別情報
債務整理TOP | 事務所概要 | 弁護士紹介 | 取扱業務 | 弁護士費用 | 債務整理あれこれ
ご相談前に | リンク集 | 求 人 | サイトマップ | 債務整理判例集
●当サイトはJWord検索を使えば「大阪 弁護士」「大阪 法律事務所」「過払い金 大阪」「大阪府 債務整理」「法律相談 大阪」「多重債務 大阪」のいずれかのキーワードだけでアクセスできます。
●当サイトへのリンクは自由にしていただいて構いません。報告不要です。ただし,当サイトのイメージが損なわれるような場合には,リンクをお断りする場合がありますのでご了承ください。
●債務整理(過払い金)・弁護士など士業に関するサイトとの相互リンクは大歓迎です。気軽に「相互リンク申込用フォーム」からご連絡ください。詳しくは,債務整理相互リンクのページへ
|